Barbados Business Journal
SEE OTHER BRANDS

Keeping up with business and economy news from Barbados

Itron Announces Third Quarter 2025 Financial Results

LIBERTY LAKE, Wash., Oct. 30, 2025 (GLOBE NEWSWIRE) -- Itron, Inc. (NASDAQ: ITRI), which is innovating the way utilities and cities manage energy and water, announced today financial results for its third quarter ended September 30, 2025. Key results for the quarter include (compared with the third quarter of 2024):

  • Revenue of $582 million, decreased 5%;
  • GAAP net income attributable to Itron, Inc. of $66 million, decreased $12 million;
  • GAAP diluted earnings per share of $1.41, decreased $0.29 per share;
  • Non-GAAP diluted EPS of $1.54, decreased $0.30 per share;
  • Adjusted EBITDA of $97 million, increased 10%; and
  • Free cash flow of $113 million, increased $55 million.

"Itron delivered third quarter results with record margin, profitability, and cash flow," said Tom Deitrich, Itron’s president and CEO. "Our customers are confronting a dramatic increase in complexity and uncertainty, and as reflected in our results, they are actively deploying advanced technology to address these challenges. Itron’s Grid Edge Intelligence solutions are designed to solve dynamic problems in a rapidly changing world. Increased infrastructure agility enables utilities and municipalities to provide improved quality of service and safety."

Summary of Third Quarter Consolidated Financial Results
(All comparisons made are against the prior year period unless otherwise noted)

Revenue
Total third quarter revenue of $582 million compared to $615 million in the prior year. The decrease was driven primarily by portfolio optimization and the timing of project deployments.

Device Solutions revenue decreased 16%, or 19% in constant currency, due to lower legacy electricity product sales related to portfolio optimization in EMEA and lower North American water volumes.

Networked Solutions revenue decreased 6% due to the timing of project deployments.

Outcomes revenue increased 11%, or 10% in constant currency, due to increased recurring revenue.

Gross Margin
Itron's third quarter gross margin of 37.7% increased 360 basis points from the prior year due to customer and product mix.

Operating Expenses and Operating Income
GAAP operating expenses of $138 million increased $2 million from the prior year. Non-GAAP operating expenses of $130 million were unchanged from the prior year.

GAAP operating income of $82 million was $8 million higher than the prior year and non-GAAP operating income of $89 million was $10 million higher than the prior year. Both increases were due to higher gross profit.

Net Income and Earnings per Share
Net income attributable to Itron, Inc. for the quarter was $66 million, or $1.41 per diluted share, compared with net income attributable to Itron, Inc. of $78 million, or $1.70 per diluted share in 2024. The decrease was driven by higher GAAP income tax expense, partially offset by higher GAAP operating income. Prior year income tax expense benefited from a favorable resolution of a foreign tax audit.

Non-GAAP net income attributable to Itron, Inc., which excludes the expenses associated with amortization of intangible assets, amortization of debt placement fees, restructuring, loss on sale of business, strategic initiative expense, acquisition and integration related expenses, and the tax effect of excluding these expenses, was $72 million, or $1.54 per diluted share, compared with $84 million, or $1.84 per diluted share, in 2024. The decrease was driven by higher Non-GAAP income tax expense, partially offset by higher non-GAAP operating income. Prior year income tax expense benefited from a favorable resolution of a foreign tax audit.

Cash Flow
Net cash provided by operating activities was $118 million in the third quarter compared with $65 million in the prior year. Free cash flow was $113 million in the third quarter compared with $59 million in the prior year. The increase in free cash flow was primarily due to improved working capital, decreased tax payments, and higher earnings.

Other Measures

Total backlog at quarter end was $4.3 billion compared with $4.0 billion in the prior year. Bookings in the quarter totaled $380 million. 

Q4 2025 Outlook and Full Year 2025 Outlook Update

Outlook for the fourth quarter of 2025 is as follows:

  • Revenue between $555 and $565 million
  • Non-GAAP diluted EPS between $2.15 and $2.25

Itron's outlook for the full year 2025 has been updated as follows:

  • Revenue between $2.35 to $2.36 billion
  • Non-GAAP diluted EPS between $6.84 to $6.94

Urbint, Inc. Acquisition
Itron, Inc. announced on October 6, 2025, the signing of a definitive agreement to acquire Urbint, Inc., a privately held software company based in Miami, Florida. The purchase price for the acquisition is $325 million and will be funded through cash on hand. The transaction is expected to close during the fourth quarter of 2025.

Earnings Conference Call
Itron will host a conference call to discuss the financial results contained in this release at 10 a.m. EDT on October 30, 2025. Interested parties may listen to the conference call on a live webcast. The webcast, along with a supplemental presentation, may be accessed from the company’s website at
https://investors.itron.com/events-presentations. Participants should access the webcast 10 minutes prior to the start of the call. A webcast replay of the conference call will be available through Nov. 6, 2025 and may be accessed on the company's website at https://investors.itron.com/events-presentations.

About Itron
Itron is transforming how the world manages energy, water and city services. Our trusted intelligent infrastructure solutions help utilities and cities improve efficiency, build resilience and deliver safe, reliable and affordable service. With edge intelligence, we connect people, data insights and devices so communities can better manage the essential resources they rely on to live and thrive. Join us as we create a more resourceful world: www.itron.com

Itron® is a registered trademark of Itron, Inc. All third-party trademarks are property of their respective owners and any usage herein does not suggest or imply any relationship between Itron and the third party unless expressly stated.

Cautionary Note Regarding Forward Looking Statements
This release contains, and our officers and representatives may from time to time make, "forward-looking statements" within the meaning of the safe harbor provisions of the U.S. Private Securities Litigation Reform Act of 1995. Forward-looking statements are neither historical factors nor assurances of future performance. These statements are based on our expectations about, among others, revenues, operations, financial performance, earnings, liquidity, earnings per share, cash flows and restructuring activities including headcount reductions and other cost savings initiatives. This document reflects our current strategy, plans and expectations and is based on information currently available as of the date of this release. When we use words such as "expect", "intend", "anticipate", "believe", "plan", "goal", "seek", "project", "estimate", "future", "strategy", "objective", "may", "likely", "should", "will", "will continue", and similar expressions, including related to future periods, they are intended to identify forward-looking statements. Forward-looking statements rely on a number of assumptions and estimates. Although we believe the estimates and assumptions upon which these forward-looking statements are based are reasonable, any of these estimates or assumptions could prove to be inaccurate and the forward-looking statements based on these estimates and assumptions could be incorrect. Our operations involve risks and uncertainties, many of which are outside our control, and any one of which, or a combination of which, could materially affect our results of operations and whether the forward-looking statements ultimately prove to be correct. Actual results and trends in the future may differ materially from those suggested or implied by the forward-looking statements depending on a variety of factors. Therefore, you should not rely on any of these forward-looking statements. Some of the factors that we believe could affect our results include our ability to execute on our restructuring plans, our ability to achieve estimated cost savings, the rate and timing of customer demand for our products, rescheduling of current customer orders, changes in estimated liabilities for product warranties, adverse impacts of litigation, changes in laws, regulations, tariffs, sanctions, trade policies and retaliatory responses, our dependence on new product development and intellectual property, future acquisitions, changes in estimates for stock-based and bonus compensation, increasing volatility in foreign exchange rates, international business risks, uncertainties caused by adverse economic conditions, including without limitation those resulting from extraordinary events or circumstances and other factors that are more fully described in Part I, Item 1A: Risk Factors included in our Annual Report on Form 10-K for the year ended Dec 31, 2024 and other reports on file with the Securities and Exchange Commission. Itron undertakes no obligation to update or revise any information in this press release.

Non-GAAP Financial Information
To supplement our consolidated financial statements, which are prepared in accordance with accounting principles generally accepted in the United States (GAAP), we use certain adjusted or non-GAAP financial measures, including non-GAAP operating expense, non-GAAP operating income, non-GAAP net income, non-GAAP diluted earnings per share (EPS), adjusted EBITDA, free cash flow, and constant currency. We provide these non-GAAP financial measures because we believe they provide greater transparency and represent supplemental information used by management in its financial and operational decision making. We exclude certain costs in our non-GAAP financial measures as we believe the net result is a measure of our core business. We believe these measures facilitate operating performance comparisons from period to period by eliminating potential differences caused by the existence and timing of certain expense items that would not otherwise be apparent on a GAAP basis. Non-GAAP performance measures should be considered in addition to, and not as a substitute for, results prepared in accordance with GAAP. We strongly encourage investors and shareholders to review our financial statements and publicly-filed reports in their entirety and not to rely on any single financial measure. Our non-GAAP financial measures may be different from those reported by other companies. When providing future outlooks and/or earnings guidance, a reconciliation of forward-looking non-GAAP diluted EPS to the GAAP diluted EPS has not been provided because we are unable to predict with reasonable certainty the potential amount or timing of restructuring related expenses and their related tax effects without unreasonable effort. These costs are uncertain, depend on various factors and could have a material impact on GAAP results for the guidance period. A more detailed discussion of why we use non-GAAP financial measures, the limitations of using such measures, and reconciliations between non-GAAP and the nearest GAAP financial measures are included in this press release.

For additional information, contact:

Itron, Inc.

Paul Vincent
Vice President, Investor Relations
(512) 560-1172

David Means
Director, Investor Relations
(737) 242-8448
Investors@itron.com

Itron, Inc.

ITRON, INC.
CONSOLIDATED STATEMENTS OF OPERATIONS
               
(Unaudited, in thousands, except per share data)        
      Three Months Ended
September 30,
  Nine Months Ended
September 30,
        2025     2024       2025     2024  
Revenues          
  Product revenues $ 494,323   $ 538,249     $ 1,534,648   $ 1,598,978  
  Service revenues   87,302     77,213       260,889     228,995  
    Total revenues   581,625     615,462       1,795,537     1,827,973  
Cost of revenues          
  Product cost of revenues   319,238     362,579       1,003,074     1,076,033  
  Service cost of revenues   42,842     43,285       132,081     126,503  
    Total cost of revenues   362,080     405,864       1,135,155     1,202,536  
Gross profit   219,545     209,598       660,382     625,437  
               
Operating expenses          
  Sales, general and administrative   83,139     79,639       257,665     254,023  
  Research and development   50,032     51,237       153,932     156,691  
  Amortization of intangible assets   4,403     4,814       13,425     13,311  
  Restructuring   188     (723 )     872     (624 )
  Loss on sale of business       698       79     656  
    Total operating expenses   137,762     135,665       425,973     424,057  
               
Operating income   81,783     73,933       234,409     201,380  
Other income (expense)          
  Interest income   13,569     13,420       37,582     22,394  
  Interest expense   (5,647 )   (5,605 )     (16,888 )   (9,788 )
  Other income (expense), net   996     677       1,359     695  
    Total other income (expense)   8,918     8,492       22,053     13,301  
               
Income before income taxes   90,701     82,425       256,462     214,681  
Income tax provision   (24,478 )   (3,515 )     (56,137 )   (32,124 )
Net income   66,223     78,910       200,325     182,557  
  Net income attributable to noncontrolling interests   610     951       898     1,559  
Net income attributable to Itron, Inc. $ 65,613   $ 77,959     $ 199,427   $ 180,998  
               
Net income per common share - Basic $ 1.43   $ 1.73     $ 4.38   $ 3.98  
Net income per common share - Diluted $ 1.41   $ 1.70     $ 4.30   $ 3.91  
               
Weighted average common shares outstanding - Basic   45,746     44,982       45,574     45,458  
Weighted average common shares outstanding - Diluted   46,660     45,839       46,405     46,239  


ITRON, INC.
SEGMENT INFORMATION
               
(Unaudited, in thousands)          
      Three Months Ended
September 30,
  Nine Months Ended
September 30,
        2025     2024       2025     2024  
Product revenues          
  Device Solutions $ 103,097   $ 122,119     $ 340,423   $ 365,956  
  Networked Solutions   365,378     390,201       1,119,381     1,158,857  
  Outcomes   25,848     25,929       74,844     74,165  
    Total Company $ 494,323   $ 538,249     $ 1,534,648   $ 1,598,978  
               
Service revenues          
  Device Solutions $ 525   $ 619     $ 1,830   $ 2,084  
  Networked Solutions   28,324     26,512       85,987     78,076  
  Outcomes   58,453     50,082       173,072     148,835  
    Total Company $ 87,302   $ 77,213     $ 260,889   $ 228,995  
               
Total revenues          
  Device Solutions $ 103,622   $ 122,738     $ 342,253   $ 368,040  
  Networked Solutions   393,702     416,713       1,205,368     1,236,933  
  Outcomes   84,301     76,011       247,916     223,000  
    Total Company $ 581,625   $ 615,462     $ 1,795,537   $ 1,827,973  
               
Gross profit          
  Device Solutions $ 32,007   $ 33,342     $ 103,351   $ 94,637  
  Networked Solutions   154,761     149,648       460,718     452,830  
  Outcomes   32,777     26,608       96,313     77,970  
    Total Company $ 219,545   $ 209,598     $ 660,382   $ 625,437  
               
Operating income          
  Device Solutions $ 24,875   $ 26,485     $ 80,800   $ 71,913  
  Networked Solutions   121,880     115,231       358,988     349,353  
  Outcomes   16,806     11,186       46,823     30,928  
  Corporate unallocated   (81,778 )   (78,969 )     (252,202 )   (250,814 )
    Total Company $ 81,783   $ 73,933     $ 234,409   $ 201,380  
               
Total Gross Margin   37.7 %   34.1 %     36.8 %   34.2 %


ITRON, INC.
CONSOLIDATED BALANCE SHEETS
           
(Unaudited, in thousands) September 30, 2025   December 31, 2024
ASSETS      
Current assets      
  Cash and cash equivalents $ 1,331,944     $ 1,051,237  
  Accounts receivable, net   369,511       350,473  
  Inventories   255,278       270,725  
  Other current assets   187,298       143,457  
    Total current assets   2,144,031       1,815,892  
           
Property, plant, and equipment, net   111,989       115,428  
Deferred tax assets, net   259,962       310,280  
Other long-term assets   44,212       41,827  
Operating lease right-of-use assets, net   32,742       28,957  
Intangible assets, net   30,003       43,109  
Goodwill   1,087,822       1,052,130  
    Total assets $ 3,710,761     $ 3,407,623  
           
LIABILITIES AND EQUITY      
Current liabilities      
  Accounts payable $ 145,321     $ 144,929  
  Other current liabilities   59,712       61,241  
  Wages and benefits payable   110,462       137,384  
  Taxes payable   15,868       19,689  
  Current portion of debt, net   458,928        
  Current portion of warranty   12,867       14,302  
  Unearned revenue   184,216       150,720  
    Total current liabilities   987,374       528,265  
           
Long-term debt, net   787,906       1,242,424  
Long-term warranty   7,362       7,839  
Pension benefit obligation   65,733       59,537  
Deferred tax liabilities, net   808       565  
Operating lease liabilities   22,890       25,350  
Other long-term obligations   125,270       132,215  
    Total liabilities   1,997,343       1,996,195  
           
Equity      
  Common stock   1,745,986       1,689,835  
  Accumulated other comprehensive loss, net   (62,908 )     (109,931 )
  Retained earnings (accumulated deficit)   10,123       (189,304 )
    Total Itron, Inc. shareholders' equity   1,693,201       1,390,600  
  Noncontrolling interests   20,217       20,828  
    Total equity   1,713,418       1,411,428  
    Total liabilities and equity $ 3,710,761     $ 3,407,623  


ITRON, INC.
CONSOLIDATED STATEMENTS OF CASH FLOWS
       
(Unaudited, in thousands) Nine Months Ended
September 30,
        2025       2024  
Operating activities      
  Net income $ 200,325     $ 182,557  
  Adjustments to reconcile net income to net cash provided by operating activities:      
    Depreciation and amortization of intangible assets   36,221       40,979  
    Non-cash operating lease expense   8,856       11,481  
    Stock-based compensation   47,819       32,067  
    Amortization of prepaid debt fees   5,401       3,669  
    Deferred taxes, net   48,860       (17,509 )
    Loss on sale of business   79       656  
    Restructuring, non-cash   (25 )     (171 )
    Other adjustments, net   (531 )     (838 )
Changes in operating assets and liabilities, net of acquisition and sale of business:      
  Accounts receivable   (12,127 )     (31,169 )
  Inventories   19,828       5,532  
  Other current assets   (40,295 )     4,102  
  Other long-term assets   6,918       (1,391 )
  Accounts payable, other current liabilities, and taxes payable   (5,959 )     (39,054 )
  Wages and benefits payable   (30,801 )     (18,010 )
  Unearned revenue   34,320       33,453  
  Warranty   (2,404 )     (476 )
  Restructuring   (16,445 )     (19,816 )
  Other operating, net   (13,409 )     (27,736 )
    Net cash provided by operating activities   286,631       158,326  
           
Investing activities      
  Net proceeds related to the sale of business   278       405  
  Acquisitions of property, plant, and equipment   (15,077 )     (20,878 )
  Business acquisitions, net of cash and cash equivalents acquired         (34,126 )
  Other investing, net   (1,995 )     212  
    Net cash used in investing activities   (16,794 )     (54,387 )
           
Financing activities      
  Proceeds from borrowings         805,000  
  Issuance of common stock   6,332       4,317  
  Payments on call spread for convertible offering         (108,997 )
  Repurchase of common stock         (100,000 )
  Prepaid debt fees   (2,207 )     (21,617 )
  Other financing, net   (2,288 )     (2,618 )
    Net cash provided by financing activities   1,837       576,085  
           
Effect of foreign exchange rate changes on cash and cash equivalents   9,033       434  
Increase in cash and cash equivalents   280,707       680,458  
Cash and cash equivalents at beginning of period   1,051,237       302,049  
Cash and cash equivalents at end of period $ 1,331,944     $ 982,507  
               

About Non-GAAP Financial Measures

To supplement our consolidated financial statements, which are prepared in accordance with GAAP, we use certain non-GAAP financial measures, including non-GAAP operating expense, non-GAAP operating income, non-GAAP net income, non-GAAP diluted EPS, adjusted EBITDA, free cash flow, and constant currency. The presentation of this financial information is not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP, and other companies may define such measures differently. For a reconciliation of each non-GAAP measure to the most comparable financial measure prepared and presented in accordance with GAAP, please see the table captioned Reconciliations of Non-GAAP Financial Measures to the Most Directly Comparable GAAP Financial Measures.

We use these non-GAAP financial measures for financial and operational decision making and/or as a means for determining executive compensation. Management believes that these non-GAAP financial measures provide meaningful supplemental information regarding our performance and ability to service debt by excluding certain expenses that may not be indicative of our recurring core operating results. These non-GAAP financial measures facilitate management's internal comparisons to our historical performance, as well as comparisons to our competitors' operating results. Our executive compensation plans exclude non-cash charges related to amortization of intangibles and certain discrete cash and non-cash charges, such as restructuring, loss on sale of business, strategic initiative expenses, or acquisition and integration related expenses. We believe that both management and investors benefit from referring to these non-GAAP financial measures in assessing our performance and when planning, forecasting and analyzing future periods. We believe these non-GAAP financial measures are useful to investors because they provide greater transparency with respect to key metrics used by management in its financial and operational decision making and because they are used by our institutional investors and the analyst community to analyze the health of our business.

Non-GAAP operating expenses and non-GAAP operating income – We define non-GAAP operating expenses as operating expenses excluding certain expenses related to the amortization of intangible assets, restructuring, loss on sale of business, strategic initiative expenses, and acquisition and integration related expenses. We define non-GAAP operating income as operating income excluding the expenses related to the amortization of intangible assets, restructuring, loss on sale of business, strategic initiative expenses, and acquisition and integration related expenses. Acquisition and integration related expenses include costs, which are incurred to affect and integrate business combinations, such as professional fees, certain employee retention and salaries related to integration, severances, contract terminations, travel costs related to knowledge transfer, system conversion costs, and asset impairment charges. We consider these non-GAAP financial measures to be useful metrics for management and investors because they exclude the effect of expenses that are not related to our core operating results. By excluding these expenses, we believe that it is easier for management and investors to compare our financial results over multiple periods and analyze trends in our operations. For example, in certain periods, expenses related to amortization of intangible assets may decrease, which would improve GAAP operating margins, yet the improvement in GAAP operating margins due to this lower expense is not necessarily reflective of an improvement in our core business. There are some limitations related to the use of non-GAAP operating expenses and non-GAAP operating income versus operating expenses and operating income calculated in accordance with GAAP. We compensate for these limitations by providing specific information about the GAAP amounts excluded from non-GAAP operating expense and non-GAAP operating income and evaluating non-GAAP operating expense and non-GAAP operating income together with GAAP operating expense and operating income.

Non-GAAP net income and non-GAAP diluted EPS – We define non-GAAP net income as net income attributable to Itron, Inc. excluding the expenses associated with amortization of intangible assets, amortization of debt placement fees, restructuring, loss on sale of business, strategic initiative expenses, acquisition and integration related expenses, and the tax effect of excluding these expenses. We define non-GAAP diluted EPS as non-GAAP net income divided by diluted weighted-average shares outstanding during the period calculated on a GAAP basis and then reduced to reflect any anti-dilutive impact of the convertible notes hedge transactions. We consider these financial measures to be useful metrics for management and investors for the same reasons that we use non-GAAP operating income. The same limitations described above regarding our use of non-GAAP operating income apply to our use of non-GAAP net income and non-GAAP diluted EPS. We compensate for these limitations by providing specific information regarding the GAAP amounts excluded from these non-GAAP measures and evaluating non-GAAP net income and non-GAAP diluted EPS together with GAAP net income attributable to Itron, Inc. and GAAP diluted EPS.

For interim periods the budgeted annual effective tax rate (AETR) is used, adjusted for any discrete items, as defined in Accounting Standards Codification (ASC) 740 - Income Taxes. The budgeted AETR is determined at the beginning of the fiscal year. The AETR is revised throughout the year based on changes to our full-year forecast. If the revised AETR increases or decreases by 200 basis points or more from the budgeted AETR due to changes in the full-year forecast during the year, the revised AETR is used in place of the budgeted AETR beginning with the quarter the 200 basis point threshold is exceeded and going forward for all subsequent interim quarters in the year. We continue to assess the AETR based on latest forecast throughout the year and use the most recent AETR anytime it increases or decreases by 200 basis points or more from the prior interim period.

Adjusted EBITDA – We define adjusted EBITDA as net income (a) minus interest income, (b) plus interest expense, depreciation and amortization, restructuring, loss on sale of business, strategic initiative expenses, acquisition and integration related expenses, and (c) excluding income tax provision or benefit. Management uses adjusted EBITDA as a performance measure for executive compensation. A limitation to using adjusted EBITDA is that it does not represent the total increase or decrease in the cash balance for the period and the measure includes some non-cash items and excludes other non-cash items. Additionally, the items that we exclude in our calculation of adjusted EBITDA may differ from the items that our peer companies exclude when they report their results. We compensate for these limitations by providing a reconciliation of this measure to GAAP net income.

Free cash flow – We define free cash flow as net cash provided by operating activities less cash used for acquisitions of property, plant and equipment. We believe free cash flow provides investors with a relevant measure of liquidity and a useful basis for assessing our ability to fund our operations and repay our debt. The same limitations described above regarding our use of adjusted EBITDA apply to our use of free cash flow. We compensate for these limitations by providing specific information regarding the GAAP amounts in the reconciliation.

Constant currency – We refer to the impact of foreign currency exchange rate fluctuations in our discussions of financial results, which references the differences between the foreign currency exchange rates used to translate operating results from the entity's functional currency into U.S. dollars for financial reporting purposes. We also use the term "constant currency", which represents financial results adjusted to exclude changes in foreign currency exchange rates as compared with the rates in the comparable prior year period. We calculate the constant currency change as the difference between the current period results and the comparable prior period's results restated using current period foreign currency exchange rates.

The tables below reconcile the non-GAAP financial measures of operating expenses, operating income, net income, diluted EPS, adjusted EBITDA, and free cash flow with the most directly comparable GAAP financial measures.

ITRON, INC.
RECONCILIATIONS OF NON-GAAP FINANCIAL MEASURES
TO THE MOST DIRECTLY COMPARABLE GAAP FINANCIAL MEASURES
(Unaudited, in thousands, except per share data)          
TOTAL COMPANY RECONCILIATIONS Three Months Ended
September 30,
  Nine Months Ended
September 30,
          2025     2024       2025     2024  
  NON-GAAP OPERATING EXPENSES          
    GAAP operating expenses $ 137,762   $ 135,665     $ 425,973   $ 424,057  
      Amortization of intangible assets   (4,403 )   (4,814 )     (13,425 )   (13,311 )
      Restructuring   (188 )   723       (872 )   624  
      Loss on sale of business       (698 )     (79 )   (656 )
      Strategic initiative   (1,566 )         (1,566 )    
      Acquisition and integration   (1,286 )   (248 )     (1,370 )   (656 )
    Non-GAAP operating expenses $ 130,319   $ 130,628     $ 408,661   $ 410,058  
                 
  NON-GAAP OPERATING INCOME          
    GAAP operating income $ 81,783   $ 73,933     $ 234,409   $ 201,380  
      Amortization of intangible assets   4,403     4,814       13,425     13,311  
      Restructuring   188     (723 )     872     (624 )
      Loss on sale of business       698       79     656  
      Strategic initiative   1,566           1,566      
      Acquisition and integration   1,286     248       1,370     656  
    Non-GAAP operating income $ 89,226   $ 78,970     $ 251,721   $ 215,379  
                 
  NON-GAAP NET INCOME & DILUTED EPS          
    GAAP net income attributable to Itron, Inc. $ 65,613   $ 77,959     $ 199,427   $ 180,998  
      Amortization of intangible assets   4,403     4,814       13,425     13,311  
      Amortization of debt placement fees   1,777     1,759       5,271     3,538  
      Restructuring   188     (723 )     872     (624 )
      Loss on sale of business       698       79     656  
      Strategic initiative   1,566           1,566      
      Acquisition and integration   1,286     248       1,370     656  
      Income tax effect of non-GAAP adjustments   (3,021 )   (504 )     (4,974 )   (891 )
    Non-GAAP net income attributable to Itron, Inc. $ 71,812   $ 84,251     $ 217,036   $ 197,644  
                 
    Non-GAAP diluted EPS $ 1.54   $ 1.84     $ 4.68   $ 4.27  
                 
    GAAP weighted average common shares outstanding - Diluted   46,660     45,839       46,405     46,239  
      Effect of call option transaction - 2021 Notes   (34 )         (11 )    
    Non-GAAP weighted average common shares outstanding - Diluted   46,626     45,839       46,394     46,239  
                 
  ADJUSTED EBITDA          
    GAAP net income attributable to Itron, Inc. $ 65,613   $ 77,959     $ 199,427   $ 180,998  
      Interest income   (13,569 )   (13,420 )     (37,582 )   (22,394 )
      Interest expense   5,647     5,605       16,888     9,788  
      Income tax provision   24,478     3,515       56,137     32,124  
      Depreciation and amortization   12,039     14,716       36,221     40,979  
      Restructuring   188     (723 )     872     (624 )
      Loss on sale of business       698       79     656  
      Strategic initiative   1,566           1,566      
      Acquisition and integration   1,286     248       1,370     656  
    Adjusted EBITDA $ 97,248   $ 88,598     $ 274,978   $ 242,183  
                 
  FREE CASH FLOW          
    Net cash provided by operating activities $ 117,829   $ 65,301     $ 286,631   $ 158,326  
      Acquisitions of property, plant, and equipment   (4,421 )   (6,623 )     (15,077 )   (20,878 )
    Free Cash Flow $ 113,408   $ 58,678     $ 271,554   $ 137,448  

Primary Logo

Legal Disclaimer:

EIN Presswire provides this news content "as is" without warranty of any kind. We do not accept any responsibility or liability for the accuracy, content, images, videos, licenses, completeness, legality, or reliability of the information contained in this article. If you have any complaints or copyright issues related to this article, kindly contact the author above.

Share us

on your social networks:
AGPs

Get the latest news on this topic.

SIGN UP FOR FREE TODAY

No Thanks

By signing to this email alert, you
agree to our Terms & Conditions